3247 38TH WAY S #C (MLS: TB8459156) For Sale
3247 38TH WAY S #C,
(Pinellas),
Saint Petersburg Florida 33711
Currently Rented at $1,950.00 / month
Area: 1180
- MLS TB8459156
- Unit No C
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1180
- Living Area (sqft) 1180
- Foundation Slab
- Min Lease Slab
- HOA Fees $868.00
- Ceiling Fans(s)
- PrimaryBedroom Upstairs
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.4
|
Gross Yield10.2%
|
Annual Rent$23,400.00
|
Property Taxes$2,926.55
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$2,926.55 |
$14,632.75 |
$29,265.50 |
| Net Cash Flow |
|
|
|
$20,473.45 |
$102,367.25 |
$204,734.50 |
| HOA Fees |
|
|
|
$10,416.00 |
$52,080.00 |
$104,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.