632 CARDINAL ST (MLS: TB8459003) For Sale

632 CARDINAL ST, (Orange), Ocoee Florida 34761

Currently Rented at $2,000.00 / month

Area: 1496

Property Info

  • MLS TB8459003
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1496
  • Living Area (sqft) 1202
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$305,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • February 01, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate6.7 Gross Yield7.9% Annual Rent$24,000.00 Property Taxes$3,517.31 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,517.31 $17,586.55 $35,173.10
Net Cash Flow $20,482.69 $102,413.45 $204,826.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.