18124 ANTIETAM CT (MLS: TB8457741) For Sale

18124 ANTIETAM CT, (Hillsborough), Tampa Florida 33647

Currently Rented at $2,200.00 / month

Area: 2557

Property Info

  • MLS TB8457741
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2557
  • Living Area (sqft) 1999
  • Foundation Slab
  • Min Lease -

Interior Features

  • Other

Buy Price

$
$400,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate4.6 Gross Yield6.6% Annual Rent$26,400.00 Property Taxes$7,878.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $7,878.00 $39,390.00 $78,780.00
Net Cash Flow $18,522.00 $92,610.00 $185,220.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.