201 W IDA ST (MLS: TB8457706) For Sale
201 W IDA ST,
(Hillsborough),
Tampa Florida 33603
Currently Rented at $1,900.00 / month
Area: 1429
- MLS TB8457706
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1429
- Living Area (sqft) 1099
- Foundation Slab
- Min Lease -
Cash Flow
|
Cap Rate6.2
|
Gross Yield7.6%
|
Annual Rent$22,800.00
|
Property Taxes$4,257.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$4,257.00 |
$21,285.00 |
$42,570.00 |
| Net Cash Flow |
|
|
|
$18,543.00 |
$92,715.00 |
$185,430.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.