5005 STOLLS AVE (MLS: TB8457349) For Sale

5005 STOLLS AVE, (Hillsborough), Tampa Florida 33615

Currently Rented at $2,200.00 / month

Area: 1551

Property Info

  • MLS TB8457349
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1551
  • Living Area (sqft) 1105
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $0.83

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$395,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.6 Gross Yield6.7% Annual Rent$26,400.00 Property Taxes$4,204.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $4,204.00 $21,020.00 $42,040.00
Net Cash Flow $22,196.00 $110,980.00 $221,960.00
HOA Fees $9.96 $49.80 $99.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.