500 N OSCEOLA AVE #403 (MLS: TB8457142) For Sale

500 N OSCEOLA AVE #403, (Pinellas), Clearwater Florida 33755

Currently Rented at $2,500.00 / month

Area: 1090

Property Info

  • MLS TB8457142
  • Unit No 403
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1090
  • Living Area (sqft) 1090
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $651.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$369,900.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 4.4%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate4.4 Gross Yield8.1% Annual Rent$30,000.00 Property Taxes$5,855.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,855.56 $29,277.80 $58,555.60
Net Cash Flow $24,144.44 $120,722.20 $241,444.40
HOA Fees $7,812.00 $39,060.00 $78,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.