4010 OAK LIMB CT (MLS: TB8455900) For Sale
4010 OAK LIMB CT,
(Hillsborough),
Tampa Florida 33614
Currently Rented at $1,900.00 / month
Area: 1188
- MLS TB8455900
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1188
- Living Area (sqft) 1037
- Foundation Slab
- Min Lease Slab
- HOA Fees $230.00
- Ceiling Fans(s)
- PrimaryBedroom Upstairs
- Thermostat
Cash Flow
|
Cap Rate9.0
|
Gross Yield12%
|
Annual Rent$22,800.00
|
Property Taxes$2,864.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,864.00 |
$14,320.00 |
$28,640.00 |
| Net Cash Flow |
|
|
|
$19,936.00 |
$99,680.00 |
$199,360.00 |
| HOA Fees |
|
|
|
$2,760.00 |
$13,800.00 |
$27,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.