2171 PORTOFINO PL #7-2723 (MLS: TB8455760) For Sale
2171 PORTOFINO PL #7-2723,
(Pinellas),
Palm Harbor Florida 34683
Currently Rented at $1,550.00 / month
Area: 750
- MLS TB8455760
- Unit No 7-2723
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 750
- Living Area (sqft) 750
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $310.01
- Ceiling Fans(s)
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.4
|
Gross Yield9.5%
|
Annual Rent$18,600.00
|
Property Taxes$2,361.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$2,361.00 |
$11,805.00 |
$23,610.00 |
| Net Cash Flow |
|
|
|
$16,239.00 |
$81,195.00 |
$162,390.00 |
| HOA Fees |
|
|
|
$3,720.12 |
$18,600.60 |
$37,201.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.