5575 GULF BLVD #323 (MLS: TB8454726) For Sale
5575 GULF BLVD #323,
(Pinellas),
Saint Petersburg Florida 33706
Currently Rented at $2,500.00 / month
Area: 1350
- MLS TB8454726
- Unit No 323
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1350
- Living Area (sqft) 1350
- Foundation Slab
- Min Lease Slab
- HOA Fees $738.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.4
|
Gross Yield10%
|
Annual Rent$30,000.00
|
Property Taxes$4,863.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$4,863.00 |
$24,315.00 |
$48,630.00 |
| Net Cash Flow |
|
|
|
$25,137.00 |
$125,685.00 |
$251,370.00 |
| HOA Fees |
|
|
|
$8,856.00 |
$44,280.00 |
$88,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.