4211 LOWELL LN (MLS: TB8454677) For Sale

4211 LOWELL LN, (Pasco), Zephyrhills Florida 33541

Currently Rented at $1,600.00 / month

Area: 2272

Property Info

  • MLS TB8454677
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2272
  • Living Area (sqft) 1344
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Eat-in Kitchen
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$249,500.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate6.9 Gross Yield7.7% Annual Rent$19,200.00 Property Taxes$2,033.16 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,033.16 $10,165.80 $20,331.60
Net Cash Flow $17,166.84 $85,834.20 $171,668.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.