200 4TH AVE S #302 (MLS: TB8454450) For Sale

200 4TH AVE S #302, (Pinellas), Saint Petersburg Florida 33701

Currently Rented at $2,850.00 / month

Area: 1128

Property Info

  • MLS TB8454450
  • Unit No 302
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1128
  • Living Area (sqft) 1128
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,256.00

Interior Features

  • Eat-in Kitchen
  • Elevator
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$525,000.00

Rental Price

$
$2,850.00
  • Cap Rate
  • 2%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,850.00

Cash Flow

Cap Rate2.0 Gross Yield6.5% Annual Rent$34,200.00 Property Taxes$8,414.47 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,200.00 $2,850.00 / mo $171,000.00 $2,850.00 / mo $342,000.00 $2,850.00 / mo
Estimated Expenses $8,414.47 $42,072.35 $84,144.70
Net Cash Flow $25,785.53 $128,927.65 $257,855.30
HOA Fees $15,072.00 $75,360.00 $150,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.