6193 CABAL LN (MLS: TB8454077) For Sale
6193 CABAL LN,
(Charlotte),
Port Charlotte Florida 33981
Currently Rented at $4,000.00 / month
Area: 2209
- MLS TB8454077
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2209
- Living Area (sqft) 1817
- Foundation Block, Slab
- Min Lease Block, Slab
- Ceiling Fans(s)
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate11.0
|
Gross Yield12.3%
|
Annual Rent$48,000.00
|
Property Taxes$5,206.74
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$48,000.00 $4,000.00 / mo
|
$240,000.00 $4,000.00 / mo
|
$480,000.00 $4,000.00 / mo
|
| Estimated Expenses |
|
|
|
$5,206.74 |
$26,033.70 |
$52,067.40 |
| Net Cash Flow |
|
|
|
$42,793.26 |
$213,966.30 |
$427,932.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.