3847 SEENA MANOR CT (MLS: TB8452671) For Sale
3847 SEENA MANOR CT,
(Hillsborough),
Tampa Florida 33618
Currently Rented at $4,800.00 / month
Area: 3414
- MLS TB8452671
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 3414
- Living Area (sqft) 2946
- Foundation Slab
- Min Lease Slab
- HOA Fees $175.00
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Tray Ceiling(s)
- Walk-In Closet(
Cash Flow
|
Cap Rate7.2
|
Gross Yield7.7%
|
Annual Rent$57,600.00
|
Property Taxes$1,487.37
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$57,600.00 $4,800.00 / mo
|
$288,000.00 $4,800.00 / mo
|
$576,000.00 $4,800.00 / mo
|
| Estimated Expenses |
|
|
|
$1,487.37 |
$7,436.85 |
$14,873.70 |
| Net Cash Flow |
|
|
|
$56,112.63 |
$280,563.15 |
$561,126.30 |
| HOA Fees |
|
|
|
$2,100.00 |
$10,500.00 |
$21,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.