3315 58TH AVE S #202 (MLS: TB8452539) For Sale

3315 58TH AVE S #202, (Pinellas), Saint Petersburg Florida 33712

Currently Rented at $1,795.00 / month

Area: 887

Property Info

  • MLS TB8452539
  • Unit No 202
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 887
  • Living Area (sqft) 887
  • Foundation Block
  • Min Lease Block
  • HOA Fees $750.58

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Thermostat

Buy Price

$
$117,000.00

Rental Price

$
$1,795.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 18.4%
  • Lease End Date
  • August 22, 2026
  • Rent Amount

  • $1,795.00

Cash Flow

Cap Rate9.0 Gross Yield18.4% Annual Rent$21,540.00 Property Taxes$2,011.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,540.00 $1,795.00 / mo $107,700.00 $1,795.00 / mo $215,400.00 $1,795.00 / mo
Estimated Expenses $2,011.32 $10,056.60 $20,113.20
Net Cash Flow $19,528.68 $97,643.40 $195,286.80
HOA Fees $9,006.96 $45,034.80 $90,069.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.