210 5TH AVE S #404 (MLS: TB8450305) For Sale
210 5TH AVE S #404,
(Pinellas),
Saint Petersburg Florida 33701
Currently Rented at $1,725.00 / month
Area: 660
- MLS TB8450305
- Unit No 404
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 660
- Living Area (sqft) 660
- Foundation Slab
- Min Lease Slab
- HOA Fees $709.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Wood Cabinets
- Stone Counters
- Window Treatments
Cash Flow
|
Cap Rate3.0
|
Gross Yield6.9%
|
Annual Rent$20,700.00
|
Property Taxes$3,277.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,700.00 $1,725.00 / mo
|
$103,500.00 $1,725.00 / mo
|
$207,000.00 $1,725.00 / mo
|
| Estimated Expenses |
|
|
|
$3,277.00 |
$16,385.00 |
$32,770.00 |
| Net Cash Flow |
|
|
|
$17,423.00 |
$87,115.00 |
$174,230.00 |
| HOA Fees |
|
|
|
$8,508.00 |
$42,540.00 |
$85,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.