3042 COLONIAL RIDGE DR (MLS: TB8449215) For Sale

3042 COLONIAL RIDGE DR, (Hillsborough), Brandon Florida 33511

Currently Rented at $3,600.00 / month

Area: 3842

Property Info

  • MLS TB8449215
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3842
  • Living Area (sqft) 2776
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $20.83

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$662,500.00

Rental Price

$
$3,600.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • -
  • Rent Amount

  • $3,600.00

Cash Flow

Cap Rate5.1 Gross Yield6.5% Annual Rent$43,200.00 Property Taxes$8,938.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $43,200.00 $3,600.00 / mo $216,000.00 $3,600.00 / mo $432,000.00 $3,600.00 / mo
Estimated Expenses $8,938.91 $44,694.55 $89,389.10
Net Cash Flow $34,261.09 $171,305.45 $342,610.90
HOA Fees $249.96 $1,249.80 $2,499.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.