2024 OAKDALE WAY (MLS: TB8448414) For Sale
2024 OAKDALE WAY,
(Pinellas),
Clearwater Florida 33755
Currently Rented at $1,000.00 / month
Area: 1404
- MLS TB8448414
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1404
- Living Area (sqft) 1320
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- Solid Wood Cabinets
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate1.4
|
Gross Yield2.8%
|
Annual Rent$12,000.00
|
Property Taxes$6,208.25
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,000.00 $1,000.00 / mo
|
$60,000.00 $1,000.00 / mo
|
$120,000.00 $1,000.00 / mo
|
| Estimated Expenses |
|
|
|
$6,208.25 |
$31,041.25 |
$62,082.50 |
| Net Cash Flow |
|
|
|
$5,791.75 |
$28,958.75 |
$57,917.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.