6960 A SUNSET DR S #2B (MLS: TB8446751) For Sale
6960 A SUNSET DR S #2B,
(Pinellas),
Saint Petersburg Florida 33707
Currently Rented at $1,500.00 / month
Area: 732
- MLS TB8446751
- Unit No 2B
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 732
- Living Area (sqft) 732
- Foundation Slab
- Min Lease Slab
- HOA Fees $657.00
Cash Flow
|
Cap Rate6.4
|
Gross Yield14.5%
|
Annual Rent$18,000.00
|
Property Taxes$2,162.93
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,162.93 |
$10,814.65 |
$21,629.30 |
| Net Cash Flow |
|
|
|
$15,837.07 |
$79,185.35 |
$158,370.70 |
| HOA Fees |
|
|
|
$7,884.00 |
$39,420.00 |
$78,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.