5971 TERRACE PARK DR N #102 (MLS: TB8444754) For Sale

5971 TERRACE PARK DR N #102, (Pinellas), Saint Petersburg Florida 33709

Currently Rented at $1,550.00 / month

Area: 915

Property Info

  • MLS TB8444754
  • Unit No 102
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 915
  • Living Area (sqft) 915
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $804.00

Interior Features

  • Ceiling Fans(s)
  • Elevator
  • Living Room/Dining Room Combo
  • Split Bedroom
  • Stone Counters

Buy Price

$
$105,900.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 17.6%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate6.1 Gross Yield17.6% Annual Rent$18,600.00 Property Taxes$2,457.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $2,457.55 $12,287.75 $24,575.50
Net Cash Flow $16,142.45 $80,712.25 $161,424.50
HOA Fees $9,648.00 $48,240.00 $96,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.