5127 69TH WAY N (MLS: TB8444050) For Sale

5127 69TH WAY N, (Pinellas), Saint Petersburg Florida 33709

Currently Rented at $2,200.00 / month

Area: 1000

Property Info

  • MLS TB8444050
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1000
  • Living Area (sqft) 1000
  • Foundation Block
  • Min Lease Block

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$299,600.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate7.8 Gross Yield8.8% Annual Rent$26,400.00 Property Taxes$3,012.34 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $3,012.34 $15,061.70 $30,123.40
Net Cash Flow $23,387.66 $116,938.30 $233,876.60