5127 69TH WAY N (MLS: TB8444050) For Sale
5127 69TH WAY N,
(Pinellas),
Saint Petersburg Florida 33709
Currently Rented at $2,200.00 / month
Area: 1000
- MLS TB8444050
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1000
- Living Area (sqft) 1000
- Foundation Block
- Min Lease Block
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate9.4
|
Gross Yield10.6%
|
Annual Rent$26,400.00
|
Property Taxes$3,012.34
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$3,012.34 |
$15,061.70 |
$30,123.40 |
| Net Cash Flow |
|
|
|
$23,387.66 |
$116,938.30 |
$233,876.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.