237 SEAHORSE DR SE #H (MLS: TB8443696) For Sale
237 SEAHORSE DR SE #H,
(Pinellas),
Saint Petersburg Florida 33705
Currently Rented at $1,950.00 / month
Area: 823
- MLS TB8443696
- Unit No H
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 823
- Living Area (sqft) 823
- Foundation Slab
- Min Lease Slab
- HOA Fees $638.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Solid Surface Counters
- Solid Wood Cabinets
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate7.1
|
Gross Yield13.1%
|
Annual Rent$23,400.00
|
Property Taxes$3,117.53
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$3,117.53 |
$15,587.65 |
$31,175.30 |
| Net Cash Flow |
|
|
|
$20,282.47 |
$101,412.35 |
$202,824.70 |
| HOA Fees |
|
|
|
$7,656.00 |
$38,280.00 |
$76,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.