1702 E KNOLLWOOD ST (MLS: TB8440125) For Sale

1702 E KNOLLWOOD ST, (Hillsborough), Tampa Florida 33610

Currently Rented at $1,500.00 / month

Area: 1436

Property Info

  • MLS TB8440125
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1436
  • Living Area (sqft) 1412
  • Foundation Block
  • Min Lease Block

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$394,999.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 3%
  • Gross Yield
  • 4.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate3.0 Gross Yield4.6% Annual Rent$18,000.00 Property Taxes$6,025.45 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $6,025.45 $30,127.25 $60,254.50
Net Cash Flow $11,974.55 $59,872.75 $119,745.50