3815 1ST AVE N (MLS: TB8438970) For Sale

3815 1ST AVE N, (Pinellas), Saint Petersburg Florida 33713

Currently Rented at $4,250.00 / month

Area: 2075

Property Info

  • MLS TB8438970
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 2075
  • Living Area (sqft) 2075
  • Foundation Other
  • Min Lease Other

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Thermostat
  • Window Treatments

Buy Price

$
$619,900.00

Rental Price

$
$4,250.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $4,250.00

Cash Flow

Cap Rate7.3 Gross Yield8.2% Annual Rent$51,000.00 Property Taxes$5,565.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $51,000.00 $4,250.00 / mo $255,000.00 $4,250.00 / mo $510,000.00 $4,250.00 / mo
Estimated Expenses $5,565.00 $27,825.00 $55,650.00
Net Cash Flow $45,435.00 $227,175.00 $454,350.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.