267 CAPE HARBOUR LOOP #103 (MLS: TB8438878) For Sale

267 CAPE HARBOUR LOOP #103, (Manatee), Bradenton Florida 34212

Currently Rented at $1,925.00 / month

Area: 1555

Property Info

  • MLS TB8438878
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1555
  • Living Area (sqft) 1429
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $465.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$220,000.00

Rental Price

$
$1,925.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,925.00

Cash Flow

Cap Rate6.3 Gross Yield10.5% Annual Rent$23,100.00 Property Taxes$3,756.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,100.00 $1,925.00 / mo $115,500.00 $1,925.00 / mo $231,000.00 $1,925.00 / mo
Estimated Expenses $3,756.00 $18,780.00 $37,560.00
Net Cash Flow $19,344.00 $96,720.00 $193,440.00
HOA Fees $5,580.00 $27,900.00 $55,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.