1600 DELAWARE AVE NE (MLS: TB8438570) For Sale
1600 DELAWARE AVE NE,
(Pinellas),
Saint Petersburg Florida 33703
Currently Rented at $3,400.00 / month
Area: 1636
- MLS TB8438570
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1636
- Living Area (sqft) 1324
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
|
Cap Rate8.5
|
Gross Yield10.2%
|
Annual Rent$40,800.00
|
Property Taxes$6,926.41
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$40,800.00 $3,400.00 / mo
|
$204,000.00 $3,400.00 / mo
|
$408,000.00 $3,400.00 / mo
|
| Estimated Expenses |
|
|
|
$6,926.41 |
$34,632.05 |
$69,264.10 |
| Net Cash Flow |
|
|
|
$33,873.59 |
$169,367.95 |
$338,735.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.