Property Info
- MLS TB8438331
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1438
- Living Area (sqft) 966
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
Interior Features
- Built-in Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate6.2 | Gross Yield7.4% | Annual Rent$27,600.00 | Property Taxes$4,473.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $4,473.00 | $22,365.00 | $44,730.00 | |||
| Net Cash Flow | $23,127.00 | $115,635.00 | $231,270.00 |