4864 LAKE CHARLES DR N (MLS: TB8437285) For Sale
4864 LAKE CHARLES DR N,
(Pinellas),
Saint Petersburg Florida 33709
Currently Rented at $3,250.00 / month
Area: 2897
- MLS TB8437285
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2897
- Living Area (sqft) 2096
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate5.7
|
Gross Yield7.1%
|
Annual Rent$39,000.00
|
Property Taxes$7,680.53
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$39,000.00 $3,250.00 / mo
|
$195,000.00 $3,250.00 / mo
|
$390,000.00 $3,250.00 / mo
|
| Estimated Expenses |
|
|
|
$7,680.53 |
$38,402.65 |
$76,805.30 |
| Net Cash Flow |
|
|
|
$31,319.47 |
$156,597.35 |
$313,194.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.