4596 ALMADA LN (MLS: TB8437166) For Sale

4596 ALMADA LN, (Pasco), Wesley Chapel Florida 33543

Currently Rented at $2,550.00 / month

Area: 2315

Property Info

  • MLS TB8437166
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2315
  • Living Area (sqft) 1827
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $108.33

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$360,000.00

Rental Price

$
$2,550.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • November 05, 2025
  • Rent Amount

  • $2,550.00

Cash Flow

Cap Rate6.0 Gross Yield8.5% Annual Rent$30,600.00 Property Taxes$7,753.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,600.00 $2,550.00 / mo $153,000.00 $2,550.00 / mo $306,000.00 $2,550.00 / mo
Estimated Expenses $7,753.00 $38,765.00 $77,530.00
Net Cash Flow $22,847.00 $114,235.00 $228,470.00
HOA Fees $1,299.96 $6,499.80 $12,999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.