7115 CRUZ CT (MLS: TB8436991) For Sale
7115 CRUZ CT,
(Polk),
Lakeland Florida 33813
Currently Rented at $2,300.00 / month
Area: 2561
- MLS TB8436991
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2561
- Living Area (sqft) 1983
- Foundation Slab
- Min Lease Slab
- HOA Fees $101.33
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate7.6
|
Gross Yield8.1%
|
Annual Rent$27,600.00
|
Property Taxes$618.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$618.00 |
$3,090.00 |
$6,180.00 |
| Net Cash Flow |
|
|
|
$26,982.00 |
$134,910.00 |
$269,820.00 |
| HOA Fees |
|
|
|
$1,215.96 |
$6,079.80 |
$12,159.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.