1433 S BELCHER RD #F11 (MLS: TB8435210) For Sale

1433 S BELCHER RD #F11, (Pinellas), Clearwater Florida 33764

Currently Rented at $1,800.00 / month

Area: 1035

Property Info

  • MLS TB8435210
  • Unit No F11
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1035
  • Living Area (sqft) 1035
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $670.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$99,500.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 12.3%
  • Gross Yield
  • 21.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate12.3 Gross Yield21.7% Annual Rent$21,600.00 Property Taxes$1,274.39 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $1,274.39 $6,371.95 $12,743.90
Net Cash Flow $20,325.61 $101,628.05 $203,256.10
HOA Fees $8,040.00 $40,200.00 $80,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.