4300 14TH AVE N (MLS: TB8435061) For Sale

4300 14TH AVE N, (Pinellas), Saint Petersburg Florida 33713

Currently Rented at $2,000.00 / month

Area: 2568

Property Info

  • MLS TB8435061
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2568
  • Living Area (sqft) 1548
  • Foundation Other
  • Min Lease Other

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Other
  • PrimaryBedroom Upstairs
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$425,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 5.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate4.6 Gross Yield5.6% Annual Rent$24,000.00 Property Taxes$4,636.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,636.65 $23,183.25 $46,366.50
Net Cash Flow $19,363.35 $96,816.75 $193,633.50