2301 TRELAIN DR S (MLS: TB8434950) For Sale

2301 TRELAIN DR S, (Pinellas), Saint Petersburg Florida 33712

Currently Rented at $4,400.00 / month

Area: 1808

Property Info

  • MLS TB8434950
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 1808
  • Living Area (sqft) 1768
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$424,000.00

Rental Price

$
$4,400.00
  • Cap Rate
  • 11.6%
  • Gross Yield
  • 12.5%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $4,400.00

Cash Flow

Cap Rate11.6 Gross Yield12.5% Annual Rent$52,800.00 Property Taxes$3,700.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $52,800.00 $4,400.00 / mo $264,000.00 $4,400.00 / mo $528,000.00 $4,400.00 / mo
Estimated Expenses $3,700.91 $18,504.55 $37,009.10
Net Cash Flow $49,099.09 $245,495.45 $490,990.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.