333 MOUNT RICHMOND AVE NE #344 (MLS: TB8434583) For Sale
333 MOUNT RICHMOND AVE NE #344,
(Pinellas),
Saint Petersburg Florida 33702
Currently Rented at $1,650.00 / month
Area: 1566
- MLS TB8434583
- Unit No 344
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1566
- Living Area (sqft) 992
- Foundation -
- Min Lease
- HOA Fees $410.00
- Open Floorplan
- Primary Bedroom Main Floor
- Window Treatments
Cash Flow
|
Cap Rate7.9
|
Gross Yield12.4%
|
Annual Rent$19,800.00
|
Property Taxes$2,208.11
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$2,208.11 |
$11,040.55 |
$22,081.10 |
| Net Cash Flow |
|
|
|
$17,591.89 |
$87,959.45 |
$175,918.90 |
| HOA Fees |
|
|
|
$4,920.00 |
$24,600.00 |
$49,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.