3027 BURLINGTON AVE N (MLS: TB8433945) For Sale
3027 BURLINGTON AVE N,
(Pinellas),
Saint Petersburg Florida 33713
Currently Rented at $1,450.00 / month
Area: 1948
- MLS TB8433945
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1948
- Living Area (sqft) 1948
- Foundation Block, Crawlspace, Other
- Min Lease Block, Crawlspace, Other
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Other
- Thermostat
Cash Flow
|
Cap Rate1.8
|
Gross Yield2.5%
|
Annual Rent$17,400.00
|
Property Taxes$4,787.25
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$4,787.25 |
$23,936.25 |
$47,872.50 |
| Net Cash Flow |
|
|
|
$12,612.75 |
$63,063.75 |
$126,127.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.