6810 PEARSON LN (MLS: TB8430879) For Sale

6810 PEARSON LN, (Pasco), Wesley Chapel Florida 33544

Currently Rented at $2,800.00 / month

Area: 1800

Property Info

  • MLS TB8430879
  • Unit No -
  • Bedrooms 7
  • Bathrooms 4
  • Area (sqft) 1800
  • Living Area (sqft) 3050
  • Foundation Crawlspace, Slab
  • Min Lease Crawlspace, Slab

Interior Features

  • Built-in Features
  • Ceiling Fans(s)

Buy Price

$
$849,999.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 3.4%
  • Gross Yield
  • 4%
  • Lease End Date
  • January 01, 2026
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate3.4 Gross Yield4% Annual Rent$33,600.00 Property Taxes$4,506.70 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $4,506.70 $22,533.50 $45,067.00
Net Cash Flow $29,093.30 $145,466.50 $290,933.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.