1208 E KENNEDY BLVD #831 (MLS: TB8429240) For Sale

1208 E KENNEDY BLVD #831, (Hillsborough), Tampa Florida 33602

Currently Rented at $3,400.00 / month

Area: 1553

Property Info

  • MLS TB8429240
  • Unit No 831
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1553
  • Living Area (sqft) 1553
  • Foundation Block
  • Min Lease Block
  • HOA Fees $1,453.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$634,900.00

Rental Price

$
$3,400.00
  • Cap Rate
  • 2.1%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • November 30, 2025
  • Rent Amount

  • $3,400.00

Cash Flow

Cap Rate2.1 Gross Yield6.4% Annual Rent$40,800.00 Property Taxes$10,222.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $40,800.00 $3,400.00 / mo $204,000.00 $3,400.00 / mo $408,000.00 $3,400.00 / mo
Estimated Expenses $10,222.00 $51,110.00 $102,220.00
Net Cash Flow $30,578.00 $152,890.00 $305,780.00
HOA Fees $17,436.00 $87,180.00 $174,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.