3095 LANDMARK BLVD #2005 (MLS: TB8428271) For Sale

3095 LANDMARK BLVD #2005, (Pinellas), Palm Harbor Florida 34684

Currently Rented at $2,600.00 / month

Area: 1586

Property Info

  • MLS TB8428271
  • Unit No 2005
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1586
  • Living Area (sqft) 1485
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $692.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$385,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • November 30, 2025
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate4.7 Gross Yield8.1% Annual Rent$31,200.00 Property Taxes$4,924.83 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $4,924.83 $24,624.15 $49,248.30
Net Cash Flow $26,275.17 $131,375.85 $262,751.70
HOA Fees $8,304.00 $41,520.00 $83,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.