10101 N 11TH ST (MLS: TB8427304) For Sale
10101 N 11TH ST,
(Hillsborough),
Tampa Florida 33612
Currently Rented at $1,850.00 / month
Area: 1230
- MLS TB8427304
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1230
- Living Area (sqft) 1134
- Foundation Slab
- Min Lease Slab
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.6
|
Gross Yield7.7%
|
Annual Rent$22,200.00
|
Property Taxes$3,096.59
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$3,096.59 |
$15,482.95 |
$30,965.90 |
| Net Cash Flow |
|
|
|
$19,103.41 |
$95,517.05 |
$191,034.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.