8205 N SEMMES ST (MLS: TB8427255) For Sale

8205 N SEMMES ST, (Hillsborough), Tampa Florida 33604

Currently Rented at $1,650.00 / month

Area: 1440

Property Info

  • MLS TB8427255
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1440
  • Living Area (sqft) 1032
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$269,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate6.5 Gross Yield7.4% Annual Rent$19,800.00 Property Taxes$2,319.64 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,319.64 $11,598.20 $23,196.40
Net Cash Flow $17,480.36 $87,401.80 $174,803.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.