7512 RHODE ISLAND DR (MLS: TB8427225) For Sale

7512 RHODE ISLAND DR, (Hillsborough), Tampa Florida 33619

Currently Rented at $1,590.00 / month

Area: 1504

Property Info

  • MLS TB8427225
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1504
  • Living Area (sqft) 1242
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$249,000.00

Rental Price

$
$1,590.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • November 30, 2027
  • Rent Amount

  • $1,590.00

Cash Flow

Cap Rate6.7 Gross Yield7.7% Annual Rent$19,080.00 Property Taxes$2,389.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,080.00 $1,590.00 / mo $95,400.00 $1,590.00 / mo $190,800.00 $1,590.00 / mo
Estimated Expenses $2,389.33 $11,946.65 $23,893.30
Net Cash Flow $16,690.67 $83,453.35 $166,906.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.