2711 E 25TH AVE (MLS: TB8426758) For Sale

2711 E 25TH AVE, (Hillsborough), Tampa Florida 33605

Currently Rented at $1,590.00 / month

Area: 1310

Property Info

  • MLS TB8426758
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1310
  • Living Area (sqft) 924
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$245,000.00

Rental Price

$
$1,590.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • September 30, 2027
  • Rent Amount

  • $1,590.00

Cash Flow

Cap Rate6.9 Gross Yield7.8% Annual Rent$19,080.00 Property Taxes$2,081.06 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,080.00 $1,590.00 / mo $95,400.00 $1,590.00 / mo $190,800.00 $1,590.00 / mo
Estimated Expenses $2,081.06 $10,405.30 $20,810.60
Net Cash Flow $16,998.94 $84,994.70 $169,989.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.