469 FLAMINGO DR (MLS: TB8426283) For Sale

469 FLAMINGO DR, (Hillsborough), Apollo Beach Florida 33572

Currently Rented at $3,700.00 / month

Area: 2430

Property Info

  • MLS TB8426283
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2430
  • Living Area (sqft) 1348
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • L Dining
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat

Buy Price

$
$700,789.00

Rental Price

$
$3,700.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • February 28, 2028
  • Rent Amount

  • $3,700.00

Cash Flow

Cap Rate5.0 Gross Yield6.3% Annual Rent$44,400.00 Property Taxes$9,498.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $44,400.00 $3,700.00 / mo $222,000.00 $3,700.00 / mo $444,000.00 $3,700.00 / mo
Estimated Expenses $9,498.32 $47,491.60 $94,983.20
Net Cash Flow $34,901.68 $174,508.40 $349,016.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.