2544 1ST ST #107 (MLS: TB8423744) For Sale
2544 1ST ST #107,
(Lee),
Fort Myers Florida 33901
Currently Rented at $1,000.00 / month
Area: 882
- MLS TB8423744
- Unit No 107
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 882
- Living Area (sqft) 882
- Foundation Block
- Min Lease Block
- HOA Fees $711.00
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
|
Cap Rate1.3
|
Gross Yield8.6%
|
Annual Rent$12,000.00
|
Property Taxes$1,713.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,000.00 $1,000.00 / mo
|
$60,000.00 $1,000.00 / mo
|
$120,000.00 $1,000.00 / mo
|
| Estimated Expenses |
|
|
|
$1,713.00 |
$8,565.00 |
$17,130.00 |
| Net Cash Flow |
|
|
|
$10,287.00 |
$51,435.00 |
$102,870.00 |
| HOA Fees |
|
|
|
$8,532.00 |
$42,660.00 |
$85,320.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.