1527 N MORGAN ST (MLS: TB8423171) For Sale

1527 N MORGAN ST, (Hillsborough), Tampa Florida 33602

Currently Rented at $500.00 / month

Area: 1709

Property Info

  • MLS TB8423171
  • Unit No -
  • Bedrooms 3
  • Bathrooms 4
  • Area (sqft) 1709
  • Living Area (sqft) 1459
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $370.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • High Ceilings
  • In Wall Pest System
  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Solid Surface Counters

Buy Price

$
$560,000.00

Rental Price

$
$500.00
  • Cap Rate
  • -1.3%
  • Gross Yield
  • 1.1%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $500.00

Cash Flow

Cap Rate-1.3 Gross Yield1.1% Annual Rent$6,000.00 Property Taxes$8,764.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $6,000.00 $500.00 / mo $30,000.00 $500.00 / mo $60,000.00 $500.00 / mo
Estimated Expenses $8,764.00 $43,820.00 $87,640.00
Net Cash Flow -$2,764.00 -$13,820.00 -$27,640.00
HOA Fees $4,440.00 $22,200.00 $44,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.