1668 28TH AVE N (MLS: TB8421933) For Sale
1668 28TH AVE N,
(Pinellas),
Saint Petersburg Florida 33713
Currently Rented at $4,100.00 / month
Area: 1916
- MLS TB8421933
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1916
- Living Area (sqft) 1516
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
Cash Flow
|
Cap Rate8.1
|
Gross Yield8.6%
|
Annual Rent$49,200.00
|
Property Taxes$2,633.65
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$49,200.00 $4,100.00 / mo
|
$246,000.00 $4,100.00 / mo
|
$492,000.00 $4,100.00 / mo
|
| Estimated Expenses |
|
|
|
$2,633.65 |
$13,168.25 |
$26,336.50 |
| Net Cash Flow |
|
|
|
$46,566.35 |
$232,831.75 |
$465,663.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.