13697 ORANGE SUNSET DR #101 (MLS: TB8419689) For Sale

13697 ORANGE SUNSET DR #101, (Hillsborough), Tampa Florida 33618

Currently Rented at $1,200.00 / month

Area: 720

Property Info

  • MLS TB8419689
  • Unit No 101
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 720
  • Living Area (sqft) 644
  • Foundation Block
  • Min Lease Block
  • HOA Fees $342.00

Interior Features

Buy Price

$
$139,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate6.2 Gross Yield10.4% Annual Rent$14,400.00 Property Taxes$1,655.86 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,655.86 $8,279.30 $16,558.60
Net Cash Flow $12,744.14 $63,720.70 $127,441.40
HOA Fees $4,104.00 $20,520.00 $41,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.