61 MOURNINGDOVE CT (MLS: TB8418096) For Sale

61 MOURNINGDOVE CT, (Manatee), Ellenton Florida 34222

Currently Rented at $1,400.00 / month

Area: 1176

Property Info

  • MLS TB8418096
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1176
  • Living Area (sqft) 1176
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $31.67

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$125,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 12.7%
  • Gross Yield
  • 13.4%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate12.7 Gross Yield13.4% Annual Rent$16,800.00 Property Taxes$574.86 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $574.86 $2,874.30 $5,748.60
Net Cash Flow $16,225.14 $81,125.70 $162,251.40
HOA Fees $380.04 $1,900.20 $3,800.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.