3047 POINTEVIEW DR (MLS: TB8417493) For Sale
3047 POINTEVIEW DR,
(Hillsborough),
Tampa Florida 33611
Currently Rented at $3,200.00 / month
Area: 2099
- MLS TB8417493
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2099
- Living Area (sqft) 1714
- Foundation Block
- Min Lease Block
- HOA Fees $280.00
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate6.6
|
Gross Yield8.9%
|
Annual Rent$38,400.00
|
Property Taxes$6,685.63
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$38,400.00 $3,200.00 / mo
|
$192,000.00 $3,200.00 / mo
|
$384,000.00 $3,200.00 / mo
|
| Estimated Expenses |
|
|
|
$6,685.63 |
$33,428.15 |
$66,856.30 |
| Net Cash Flow |
|
|
|
$31,714.37 |
$158,571.85 |
$317,143.70 |
| HOA Fees |
|
|
|
$3,360.00 |
$16,800.00 |
$33,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.