2690 CORAL LANDINGS BLVD #127 (MLS: TB8417457) For Sale
2690 CORAL LANDINGS BLVD #127,
(Pinellas),
Palm Harbor Florida 34684
Currently Rented at $1,400.00 / month
Area: 920
- MLS TB8417457
- Unit No 127
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 920
- Living Area (sqft) 920
- Foundation Slab
- Min Lease Slab
- HOA Fees $401.21
Cash Flow
|
Cap Rate4.6
|
Gross Yield8.4%
|
Annual Rent$16,800.00
|
Property Taxes$2,839.43
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,839.43 |
$14,197.15 |
$28,394.30 |
| Net Cash Flow |
|
|
|
$13,960.57 |
$69,802.85 |
$139,605.70 |
| HOA Fees |
|
|
|
$4,814.52 |
$24,072.60 |
$48,145.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.