8707 127TH AVE (MLS: TB8416543) For Sale

8707 127TH AVE, (Hillsborough), Tampa Florida 33637

Currently Rented at $1,100.00 / month

Area: 1206

Property Info

  • MLS TB8416543
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1206
  • Living Area (sqft) 1176
  • Foundation Block, Slab
  • Min Lease Block, Slab

Interior Features

  • Ninguno

Buy Price

$
$450,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 2.2%
  • Gross Yield
  • 2.9%
  • Lease End Date
  • -

  • Rent Amount
  • $1,100.00

Cash Flow

Cap Rate2.2 Gross Yield2.9% Annual Rent$13,200.00 Property Taxes$3,140.17 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $3,140.17 $15,700.85 $31,401.70
Net Cash Flow $10,059.83 $50,299.15 $100,598.30